Penyata Pendapatan (TTM)
Stabilus SE Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 822 | 826 | 849 | 931 | 938 | 946 | 983 | 1,026 | 1,116 | 1,163 | 1,193 | 1,228 | 1,215 | 1,230 | 1,233 | 1,277 | 1,306 | 1,326 | 1,351 | 1,316 |
Perubahan (%) | 0.50 | 2.78 | 9.62 | 0.73 | 0.88 | 3.94 | 4.32 | 8.85 | 4.21 | 2.53 | 2.97 | -1.05 | 1.21 | 0.24 | 3.58 | 2.26 | 1.57 | 1.84 | -2.56 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 589 | 590 | 603 | 653 | 657 | 670 | 709 | 746 | 819 | 859 | 873 | 900 | 893 | 906 | 913 | 944 | 962 | 970 | 984 | 956 |
Perubahan (%) | 0.13 | 2.16 | 8.38 | 0.61 | 1.93 | 5.84 | 5.18 | 9.80 | 4.90 | 1.59 | 3.16 | -0.83 | 1.43 | 0.86 | 3.38 | 1.86 | 0.82 | 1.48 | -2.89 | |
% daripada Hasil | 71.68 | 71.42 | 70.99 | 70.19 | 70.11 | 70.84 | 72.14 | 72.73 | 73.37 | 73.86 | 73.18 | 73.31 | 73.47 | 73.63 | 74.09 | 73.94 | 73.65 | 73.10 | 72.84 | 72.60 |
Keuntungan Operasi Kasar | 233 | 236 | 246 | 277 | 280 | 276 | 274 | 280 | 297 | 304 | 320 | 328 | 322 | 324 | 319 | 333 | 344 | 357 | 367 | 361 |
Perubahan (%) | 1.43 | 4.32 | 12.63 | 1.01 | -1.58 | -0.69 | 2.08 | 6.31 | 2.30 | 5.19 | 2.44 | -1.63 | 0.62 | -1.52 | 4.16 | 3.40 | 3.69 | 2.85 | -1.70 | |
% daripada Hasil | 28.32 | 28.58 | 29.01 | 29.81 | 29.89 | 29.16 | 27.86 | 27.27 | 26.63 | 26.14 | 26.82 | 26.69 | 26.53 | 26.37 | 25.91 | 26.06 | 26.35 | 26.90 | 27.16 | 27.40 |
SG&A | 117 | 117 | 117 | 96 | 120 | 120 | 119 | 123 | 127 | 131 | 141 | 142 | 153 | 157 | 158 | 186 | 190 | 205 | 220 | 223 |
Perubahan (%) | 0.02 | -0.32 | -17.71 | 24.88 | -0.31 | -0.32 | 2.86 | 3.18 | 3.32 | 7.57 | 1.03 | 7.49 | 2.96 | 0.50 | 17.91 | 1.76 | 8.16 | 7.33 | 1.17 | |
% daripada Hasil | 14.25 | 14.19 | 13.76 | 10.33 | 12.80 | 12.65 | 12.13 | 11.96 | 11.34 | 11.24 | 11.80 | 11.58 | 12.57 | 12.79 | 12.82 | 14.60 | 14.52 | 15.47 | 16.30 | 16.92 |
R&D | 38 | 38 | 38 | 40 | 42 | 43 | 39 | 35 | 32 | 29 | 33 | 34 | 31 | 30 | 29 | 31 | 34 | 36 | 37 | 38 |
Perubahan (%) | -0.19 | -1.88 | 5.68 | 6.01 | 3.50 | -9.52 | -10.81 | -9.43 | -7.69 | 10.84 | 4.87 | -8.71 | -4.29 | -1.00 | 4.09 | 11.96 | 3.67 | 4.95 | 2.26 | |
% daripada Hasil | 4.66 | 4.63 | 4.42 | 4.26 | 4.48 | 4.60 | 4.00 | 3.42 | 2.85 | 2.52 | 2.73 | 2.78 | 2.56 | 2.42 | 2.39 | 2.40 | 2.63 | 2.69 | 2.77 | 2.91 |
OpEx | 744 | 743 | 759 | 786 | 814 | 829 | 862 | 899 | 974 | 1,017 | 1,047 | 1,073 | 1,074 | 1,088 | 1,093 | 1,156 | 1,179 | 1,203 | 1,235 | 1,213 |
Perubahan (%) | -0.10 | 2.16 | 3.61 | 3.55 | 1.74 | 4.02 | 4.29 | 8.41 | 4.35 | 2.93 | 2.47 | 0.13 | 1.31 | 0.46 | 5.78 | 2.00 | 1.97 | 2.72 | -1.84 | |
% daripada Hasil | 90.47 | 89.93 | 89.39 | 84.49 | 86.86 | 87.60 | 87.67 | 87.65 | 87.29 | 87.42 | 87.76 | 87.34 | 88.38 | 88.46 | 88.66 | 90.54 | 90.31 | 90.66 | 91.44 | 92.12 |
Pendapatan operasi | 78 | 83 | 90 | 144 | 123 | 117 | 121 | 127 | 142 | 146 | 146 | 155 | 141 | 142 | 140 | 121 | 127 | 124 | 116 | 104 |
Perubahan (%) | 6.16 | 8.33 | 60.21 | -14.64 | -4.81 | 3.37 | 4.48 | 11.97 | 3.18 | -0.29 | 6.53 | -9.17 | 0.49 | -1.50 | -13.56 | 4.71 | -2.11 | -6.65 | -10.26 | |
% daripada Hasil | 9.53 | 10.07 | 10.61 | 15.51 | 13.14 | 12.40 | 12.33 | 12.35 | 12.71 | 12.58 | 12.24 | 12.66 | 11.62 | 11.54 | 11.34 | 9.46 | 9.69 | 9.34 | 8.56 | 7.88 |
Perbelanjaan Faedah | -11 | -11 | -12 | -12 | -13 | -13 | -11 | -14 | -14 | -14 | -14 | -11 | -13 | -16 | -17 | -24 | -33 | -38 | -43 | -41 |
Perubahan (%) | -0.00 | 5.06 | 0.37 | 13.05 | -2.29 | -14.13 | 28.26 | 0.27 | -3.53 | 5.90 | -21.47 | 13.32 | 22.47 | 9.43 | 40.65 | 34.47 | 17.38 | 10.94 | -2.98 | |
% daripada Hasil | -1.34 | -1.33 | -1.36 | -1.25 | -1.40 | -1.36 | -1.12 | -1.38 | -1.27 | -1.17 | -1.21 | -0.93 | -1.06 | -1.28 | -1.40 | -1.90 | -2.50 | -2.89 | -3.15 | -3.13 |
Pendapatan bersih | 31 | 29 | 37 | 68 | 73 | 77 | 77 | 85 | 103 | 100 | 117 | 114 | 102 | 98 | 73 | 76 | 70 | 72 | 66 | 52 |
Perubahan (%) | -6.15 | 27.07 | 81.20 | 8.05 | 4.49 | -0.09 | 10.76 | 21.32 | -2.47 | 16.37 | -2.29 | -10.86 | -3.46 | -25.23 | 3.45 | -7.66 | 3.29 | -9.16 | -21.40 | |
% daripada Hasil | 3.82 | 3.57 | 4.41 | 7.30 | 7.83 | 8.11 | 7.79 | 8.28 | 9.22 | 8.63 | 9.80 | 9.30 | 8.38 | 7.99 | 5.96 | 5.95 | 5.37 | 5.46 | 4.87 | 3.93 |
Source: Capital IQ