Penyata Pendapatan (TTM)
CU Inc. - Preferred Security Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 2,763 | 2,730 | 2,719 | 2,714 | 2,736 | 2,823 | 2,997 | 3,104 | 3,140 | 3,151 | 3,111 | 3,043 | 2,985 | 2,931 | 2,934 | 2,960 | 3,004 | 3,043 | 3,083 | 3,088 |
Perubahan (%) | -1.19 | -0.40 | -0.18 | 0.81 | 3.18 | 6.16 | 3.57 | 1.16 | 0.35 | -1.27 | -2.19 | -1.91 | -1.81 | 0.10 | 0.89 | 1.49 | 1.30 | 1.31 | 0.16 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 743 | 737 | 744 | 754 | 776 | 807 | 843 | 855 | 857 | 874 | 875 | 875 | 881 | 849 | 846 | 861 | 854 | 877 | 895 | 907 |
Perubahan (%) | -0.81 | 0.95 | 1.34 | 2.92 | 3.99 | 4.46 | 1.42 | 0.23 | 1.98 | 0.11 | 0.00 | 0.69 | -3.63 | -0.35 | 1.77 | -0.81 | 2.69 | 2.05 | 1.34 | |
% daripada Hasil | 26.89 | 27.00 | 27.36 | 27.78 | 28.36 | 28.59 | 28.13 | 27.55 | 27.29 | 27.74 | 28.13 | 28.75 | 29.51 | 28.97 | 28.83 | 29.09 | 28.43 | 28.82 | 29.03 | 29.37 |
Keuntungan Operasi Kasar | 2,020 | 1,993 | 1,975 | 1,960 | 1,960 | 2,016 | 2,154 | 2,249 | 2,283 | 2,277 | 2,236 | 2,168 | 2,104 | 2,082 | 2,088 | 2,099 | 2,150 | 2,166 | 2,188 | 2,181 |
Perubahan (%) | -1.34 | -0.90 | -0.76 | 0.00 | 2.86 | 6.85 | 4.41 | 1.51 | -0.26 | -1.80 | -3.04 | -2.95 | -1.05 | 0.29 | 0.53 | 2.43 | 0.74 | 1.02 | -0.32 | |
% daripada Hasil | 73.11 | 73.00 | 72.64 | 72.22 | 71.64 | 71.41 | 71.87 | 72.45 | 72.71 | 72.26 | 71.87 | 71.25 | 70.49 | 71.03 | 71.17 | 70.91 | 71.57 | 71.18 | 70.97 | 70.63 |
SG&A | 204 | 215 | 212 | 205 | 210 | 221 | 229 | 222 | 219 | 223 | 215 | 225 | 227 | 218 | 223 | 259 | 261 | 274 | 282 | 242 |
Perubahan (%) | 5.39 | -1.40 | -3.30 | 2.44 | 5.24 | 3.62 | -3.06 | -1.35 | 1.83 | -3.59 | 4.65 | 0.89 | -3.96 | 2.29 | 16.14 | 0.77 | 4.98 | 2.92 | -14.18 | |
% daripada Hasil | 7.38 | 7.88 | 7.80 | 7.55 | 7.68 | 7.83 | 7.64 | 7.15 | 6.97 | 7.08 | 6.91 | 7.39 | 7.60 | 7.44 | 7.60 | 8.75 | 8.69 | 9.00 | 9.15 | 7.84 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 1,782 | 1,763 | 1,780 | 1,802 | 1,845 | 1,900 | 1,949 | 1,939 | 1,937 | 2,002 | 1,991 | 2,027 | 2,031 | 2,023 | 2,029 | 2,076 | 2,087 | 2,068 | 2,099 | 2,068 |
Perubahan (%) | -1.07 | 0.96 | 1.24 | 2.39 | 2.98 | 2.58 | -0.51 | -0.10 | 3.36 | -0.55 | 1.81 | 0.20 | -0.39 | 0.30 | 2.32 | 0.53 | -0.91 | 1.50 | -1.48 | |
% daripada Hasil | 64.50 | 64.58 | 65.47 | 66.40 | 67.43 | 67.30 | 65.03 | 62.47 | 61.69 | 63.54 | 64.00 | 66.61 | 68.04 | 69.02 | 69.15 | 70.14 | 69.47 | 67.96 | 68.08 | 66.97 |
Pendapatan operasi | 981 | 967 | 939 | 912 | 891 | 923 | 1,048 | 1,165 | 1,203 | 1,149 | 1,120 | 1,016 | 954 | 908 | 905 | 884 | 917 | 975 | 984 | 1,020 |
Perubahan (%) | -1.43 | -2.90 | -2.88 | -2.30 | 3.59 | 13.54 | 11.16 | 3.26 | -4.49 | -2.52 | -9.29 | -6.10 | -4.82 | -0.33 | -2.32 | 3.73 | 6.32 | 0.92 | 3.66 | |
% daripada Hasil | 35.50 | 35.42 | 34.53 | 33.60 | 32.57 | 32.70 | 34.97 | 37.53 | 38.31 | 36.46 | 36.00 | 33.39 | 31.96 | 30.98 | 30.85 | 29.86 | 30.53 | 32.04 | 31.92 | 33.03 |
Perbelanjaan Faedah | -370 | -369 | -369 | -368 | -367 | -373 | -374 | -373 | -371 | -364 | -362 | -361 | -364 | -366 | -375 | -385 | -394 | -403 | -402 | -399 |
Perubahan (%) | -0.27 | -0.00 | -0.27 | -0.27 | 1.63 | 0.27 | -0.27 | -0.54 | -1.89 | -0.55 | -0.28 | 0.83 | 0.55 | 2.46 | 2.67 | 2.34 | 2.28 | -0.25 | -0.75 | |
% daripada Hasil | -13.39 | -13.52 | -13.57 | -13.56 | -13.41 | -13.21 | -12.48 | -12.02 | -11.82 | -11.55 | -11.64 | -11.86 | -12.19 | -12.49 | -12.78 | -13.01 | -13.12 | -13.24 | -13.04 | -12.92 |
Pendapatan bersih | 466 | 404 | 385 | 366 | 350 | 387 | 476 | 568 | 600 | 604 | 591 | 515 | 458 | 427 | 418 | 390 | 417 | 447 | 459 | 499 |
Perubahan (%) | -13.30 | -4.70 | -4.94 | -4.37 | 10.57 | 23.00 | 19.33 | 5.63 | 0.67 | -2.15 | -12.86 | -11.07 | -6.77 | -2.11 | -6.70 | 6.92 | 7.19 | 2.68 | 8.71 | |
% daripada Hasil | 16.87 | 14.80 | 14.16 | 13.49 | 12.79 | 13.71 | 15.88 | 18.30 | 19.11 | 19.17 | 19.00 | 16.92 | 15.34 | 14.57 | 14.25 | 13.18 | 13.88 | 14.69 | 14.89 | 16.16 |
Source: Capital IQ