Penyata Pendapatan (TTM)
Corpay, Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 2,470 | 2,389 | 2,336 | 2,479 | 2,649 | 2,834 | 3,014 | 3,208 | 3,346 | 3,427 | 3,539 | 3,626 | 3,704 | 3,758 | 3,792 | 3,819 | 3,877 | 3,975 | 4,045 | 4,171 |
Perubahan (%) | -3.30 | -2.20 | 6.09 | 6.87 | 6.98 | 6.37 | 6.43 | 4.29 | 2.43 | 3.27 | 2.46 | 2.15 | 1.45 | 0.90 | 0.73 | 1.53 | 2.50 | 1.77 | 3.12 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 531 | 506 | 479 | 480 | 510 | 560 | 618 | 681 | 735 | 765 | 795 | 815 | 820 | 820 | 822 | 826 | 842 | 869 | 884 | 913 |
Perubahan (%) | -4.64 | -5.37 | 0.21 | 6.19 | 9.81 | 10.32 | 10.25 | 7.89 | 4.09 | 4.02 | 2.47 | 0.60 | -0.02 | 0.30 | 0.48 | 1.87 | 3.25 | 1.66 | 3.32 | |
% daripada Hasil | 21.49 | 21.19 | 20.51 | 19.37 | 19.25 | 19.76 | 20.49 | 21.22 | 21.96 | 22.31 | 22.48 | 22.48 | 22.14 | 21.82 | 21.69 | 21.64 | 21.71 | 21.87 | 21.84 | 21.88 |
Keuntungan Operasi Kasar | 1,940 | 1,883 | 1,857 | 1,999 | 2,139 | 2,274 | 2,397 | 2,527 | 2,611 | 2,662 | 2,744 | 2,811 | 2,884 | 2,938 | 2,969 | 2,993 | 3,036 | 3,106 | 3,161 | 3,258 |
Perubahan (%) | -2.94 | -1.34 | 7.60 | 7.03 | 6.31 | 5.40 | 5.45 | 3.31 | 1.96 | 3.05 | 2.45 | 2.60 | 1.87 | 1.07 | 0.79 | 1.43 | 2.30 | 1.80 | 3.07 | |
% daripada Hasil | 78.51 | 78.81 | 79.49 | 80.63 | 80.75 | 80.24 | 79.51 | 78.78 | 78.04 | 77.69 | 77.52 | 77.52 | 77.86 | 78.18 | 78.31 | 78.36 | 78.29 | 78.13 | 78.16 | 78.12 |
SG&A | 590 | 567 | 566 | 615 | 670 | 748 | 808 | 856 | 887 | 893 | 909 | 928 | 939 | 944 | 953 | 956 | 970 | 998 | 1,017 | 1,061 |
Perubahan (%) | -3.86 | -0.27 | 8.68 | 9.00 | 11.57 | 8.02 | 6.01 | 3.54 | 0.73 | 1.78 | 2.09 | 1.13 | 0.53 | 0.97 | 0.32 | 1.47 | 2.88 | 1.91 | 4.32 | |
% daripada Hasil | 23.89 | 23.75 | 24.22 | 24.81 | 25.31 | 26.39 | 26.80 | 26.70 | 26.50 | 26.06 | 25.69 | 25.59 | 25.34 | 25.11 | 25.13 | 25.03 | 25.01 | 25.10 | 25.14 | 25.43 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 1,379 | 1,326 | 1,299 | 1,356 | 1,452 | 1,591 | 1,720 | 1,841 | 1,928 | 1,980 | 2,035 | 2,080 | 2,102 | 2,101 | 2,113 | 2,119 | 2,155 | 2,219 | 2,259 | 2,340 |
Perubahan (%) | -3.84 | -2.08 | 4.42 | 7.08 | 9.56 | 8.10 | 7.04 | 4.73 | 2.72 | 2.76 | 2.20 | 1.06 | -0.05 | 0.56 | 0.32 | 1.66 | 2.98 | 1.83 | 3.55 | |
% daripada Hasil | 55.84 | 55.53 | 55.59 | 54.72 | 54.83 | 56.15 | 57.06 | 57.39 | 57.63 | 57.79 | 57.50 | 57.36 | 56.75 | 55.91 | 55.72 | 55.50 | 55.57 | 55.82 | 55.86 | 56.09 |
Pendapatan operasi | 1,091 | 1,062 | 1,038 | 1,122 | 1,197 | 1,243 | 1,294 | 1,367 | 1,418 | 1,447 | 1,504 | 1,546 | 1,602 | 1,657 | 1,679 | 1,700 | 1,723 | 1,756 | 1,786 | 1,832 |
Perubahan (%) | -2.62 | -2.34 | 8.17 | 6.61 | 3.85 | 4.17 | 5.63 | 3.69 | 2.04 | 3.97 | 2.80 | 3.61 | 3.42 | 1.34 | 1.23 | 1.36 | 1.91 | 1.70 | 2.58 | |
% daripada Hasil | 44.16 | 44.47 | 44.41 | 45.28 | 45.17 | 43.85 | 42.94 | 42.61 | 42.37 | 42.21 | 42.50 | 42.64 | 43.25 | 44.09 | 44.28 | 44.50 | 44.43 | 44.18 | 44.14 | 43.91 |
Perbelanjaan Faedah | -134 | -130 | -123 | -126 | -123 | -114 | -107 | -96 | -112 | -165 | -222 | -288 | -331 | -349 | -358 | -364 | -380 | -383 | -388 | -390 |
Perubahan (%) | -3.44 | -5.49 | 2.93 | -2.91 | -7.25 | -5.74 | -10.84 | 17.14 | 47.09 | 35.08 | 29.41 | 14.90 | 5.41 | 2.69 | 1.72 | 4.43 | 0.73 | 1.26 | 0.57 | |
% daripada Hasil | -5.44 | -5.43 | -5.25 | -5.09 | -4.63 | -4.01 | -3.56 | -2.98 | -3.35 | -4.80 | -6.28 | -7.94 | -8.93 | -9.28 | -9.44 | -9.53 | -9.81 | -9.64 | -9.59 | -9.35 |
Pendapatan bersih | 730 | 704 | 741 | 779 | 824 | 839 | 873 | 939 | 954 | 954 | 951 | 929 | 951 | 982 | 997 | 1,009 | 1,014 | 1,004 | 1,017 | 1,050 |
Perubahan (%) | -3.52 | 5.28 | 5.09 | 5.80 | 1.84 | 4.02 | 7.55 | 1.58 | 0.03 | -0.33 | -2.36 | 2.43 | 3.21 | 1.52 | 1.20 | 0.49 | -0.98 | 1.34 | 3.20 | |
% daripada Hasil | 29.54 | 29.48 | 31.73 | 31.43 | 31.12 | 29.63 | 28.97 | 29.27 | 28.51 | 27.85 | 26.88 | 25.61 | 25.68 | 26.13 | 26.29 | 26.41 | 26.14 | 25.25 | 25.15 | 25.17 |
Source: Capital IQ