Penyata Pendapatan (TTM)
C-Rad AB (publ) Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 198 | 222 | 230 | 247 | 258 | 261 | 257 | 260 | 280 | 301 | 329 | 357 | 385 | 425 | 458 | 497 | 486 | 469 | 470 | 446 |
Perubahan (%) | 11.77 | 3.70 | 7.66 | 4.28 | 1.21 | -1.42 | 0.85 | 7.82 | 7.63 | 9.33 | 8.47 | 7.75 | 10.28 | 7.91 | 8.47 | -2.23 | -3.48 | 0.17 | -5.17 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 72 | 85 | 87 | 93 | 95 | 91 | 87 | 85 | 91 | 96 | 103 | 114 | 121 | 137 | 152 | 161 | 152 | 146 | 145 | 137 |
Perubahan (%) | 17.46 | 2.95 | 6.88 | 2.36 | -4.73 | -4.29 | -1.95 | 6.91 | 5.26 | 7.19 | 10.98 | 6.30 | 13.15 | 10.48 | 6.06 | -5.47 | -4.07 | -0.68 | -5.59 | |
% daripada Hasil | 36.38 | 38.23 | 37.96 | 37.68 | 36.99 | 34.82 | 33.80 | 32.86 | 32.59 | 31.87 | 31.24 | 31.97 | 31.54 | 32.36 | 33.13 | 32.39 | 31.32 | 31.13 | 30.86 | 30.73 |
Keuntungan Operasi Kasar | 126 | 137 | 143 | 154 | 163 | 170 | 170 | 174 | 189 | 205 | 227 | 243 | 264 | 287 | 306 | 336 | 334 | 323 | 325 | 309 |
Perubahan (%) | 8.51 | 4.16 | 8.14 | 5.45 | 4.70 | 0.12 | 2.29 | 8.26 | 8.78 | 10.33 | 7.33 | 8.43 | 8.96 | 6.68 | 9.66 | -0.68 | -3.21 | 0.56 | -4.99 | |
% daripada Hasil | 63.62 | 61.77 | 62.04 | 62.32 | 63.01 | 65.18 | 66.20 | 67.14 | 67.41 | 68.13 | 68.76 | 68.03 | 68.46 | 67.64 | 66.87 | 67.61 | 68.68 | 68.87 | 69.14 | 69.27 |
SG&A | 110 | 109 | 110 | 114 | 120 | 124 | 131 | 143 | 154 | 179 | 195 | 205 | 216 | 229 | 242 | 257 | 259 | 243 | 235 | 228 |
Perubahan (%) | -0.87 | 0.46 | 4.19 | 4.64 | 3.85 | 5.88 | 9.05 | 7.25 | 16.47 | 8.71 | 5.29 | 5.32 | 6.24 | 5.36 | 6.45 | 0.74 | -6.29 | -3.25 | -3.02 | |
% daripada Hasil | 55.54 | 49.26 | 47.72 | 46.19 | 46.34 | 47.55 | 51.07 | 55.22 | 54.93 | 59.44 | 59.10 | 57.37 | 56.08 | 54.02 | 52.74 | 51.76 | 53.34 | 51.79 | 50.02 | 51.15 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 203 | 202 | 205 | 216 | 223 | 225 | 228 | 239 | 255 | 280 | 302 | 323 | 341 | 375 | 401 | 426 | 420 | 399 | 390 | 375 |
Perubahan (%) | -0.56 | 1.93 | 5.30 | 3.28 | 0.50 | 1.60 | 4.56 | 6.83 | 9.68 | 7.94 | 7.06 | 5.48 | 9.99 | 7.10 | 6.20 | -1.60 | -4.99 | -2.13 | -3.79 | |
% daripada Hasil | 102.23 | 90.95 | 89.41 | 87.45 | 86.61 | 86.00 | 88.63 | 91.89 | 91.05 | 92.78 | 91.60 | 90.41 | 88.51 | 88.27 | 87.60 | 85.77 | 86.33 | 84.98 | 83.03 | 84.24 |
Pendapatan operasi | -4 | 20 | 24 | 31 | 35 | 37 | 29 | 21 | 25 | 22 | 28 | 34 | 44 | 50 | 57 | 71 | 66 | 70 | 80 | 70 |
Perubahan (%) | -554.34 | 21.45 | 27.52 | 11.27 | 5.83 | -19.96 | -28.02 | 18.99 | -13.19 | 27.12 | 23.86 | 29.19 | 12.55 | 14.05 | 24.47 | -6.08 | 6.05 | 13.21 | -11.92 | |
% daripada Hasil | -2.23 | 9.05 | 10.59 | 12.55 | 13.39 | 14.00 | 11.37 | 8.11 | 8.95 | 7.22 | 8.40 | 9.59 | 11.49 | 11.73 | 12.40 | 14.23 | 13.67 | 15.02 | 16.97 | 15.76 |
Perbelanjaan Faedah | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -21 | ||||
Perubahan (%) | 64.94 | -39.37 | 129.87 | -43.22 | -49.75 | 198.02 | -99.67 | 33,600.00 | -0.00 | -59.35 | -0.00 | -4.38 | 15,367.94 | 4.78 | ||||||
% daripada Hasil | -0.05 | -0.06 | -0.10 | -0.06 | -0.13 | -0.07 | -0.03 | -0.08 | -0.00 | -0.08 | -0.07 | -0.03 | -0.03 | -0.03 | -4.31 | -4.77 | ||||
Pendapatan bersih | -11 | 14 | 17 | 25 | 26 | 25 | 21 | 12 | 14 | 7 | 12 | 20 | 24 | 36 | 48 | 54 | 58 | 56 | 32 | 26 |
Perubahan (%) | -235.52 | 19.49 | 46.61 | 4.37 | -4.43 | -17.53 | -41.06 | 18.03 | -48.07 | 58.83 | 70.71 | 18.74 | 47.55 | 36.31 | 10.53 | 8.41 | -2.72 | -42.87 | -20.47 | |
% daripada Hasil | -5.35 | 6.48 | 7.47 | 10.17 | 10.18 | 9.61 | 8.04 | 4.70 | 5.14 | 2.48 | 3.61 | 5.68 | 6.25 | 8.37 | 10.57 | 10.77 | 11.94 | 12.04 | 6.86 | 5.76 |
Source: Capital IQ