Penyata Pendapatan (TTM)
Bergman & Beving AB (publ) Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 4,186 | 4,293 | 4,319 | 4,410 | 4,420 | 4,497 | 4,579 | 4,586 | 4,645 | 4,717 | 4,750 | 4,778 | 4,799 | 4,747 | 4,748 | 4,763 | 4,813 | 4,890 | 4,976 | 5,042 |
Perubahan (%) | 2.56 | 0.61 | 2.11 | 0.23 | 1.74 | 1.82 | 0.15 | 1.29 | 1.55 | 0.70 | 0.59 | 0.44 | -1.08 | 0.02 | 0.32 | 1.05 | 1.60 | 1.76 | 1.33 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 2,496 | 2,564 | 2,573 | 2,595 | 2,565 | 2,591 | 2,625 | 2,596 | 2,604 | 2,628 | 2,627 | 2,618 | 2,601 | 2,525 | 2,463 | 2,457 | 2,482 | 2,544 | 2,618 | 2,654 |
Perubahan (%) | 2.72 | 0.35 | 0.86 | -1.16 | 1.01 | 1.31 | -1.10 | 0.31 | 0.92 | -0.04 | -0.34 | -0.65 | -2.92 | -2.46 | -0.24 | 1.02 | 2.50 | 2.91 | 1.38 | |
% daripada Hasil | 59.63 | 59.73 | 59.57 | 58.84 | 58.03 | 57.62 | 57.33 | 56.61 | 56.06 | 55.71 | 55.31 | 54.79 | 54.20 | 53.19 | 51.87 | 51.59 | 51.57 | 52.02 | 52.61 | 52.64 |
Keuntungan Operasi Kasar | 1,690 | 1,729 | 1,746 | 1,815 | 1,855 | 1,906 | 1,954 | 1,990 | 2,041 | 2,089 | 2,123 | 2,160 | 2,198 | 2,222 | 2,285 | 2,306 | 2,331 | 2,346 | 2,358 | 2,388 |
Perubahan (%) | 2.31 | 0.98 | 3.95 | 2.20 | 2.75 | 2.52 | 1.84 | 2.56 | 2.35 | 1.63 | 1.74 | 1.76 | 1.09 | 2.84 | 0.92 | 1.08 | 0.64 | 0.51 | 1.27 | |
% daripada Hasil | 40.37 | 40.27 | 40.43 | 41.16 | 41.97 | 42.38 | 42.67 | 43.39 | 43.94 | 44.29 | 44.69 | 45.21 | 45.80 | 46.81 | 48.13 | 48.41 | 48.43 | 47.98 | 47.39 | 47.36 |
SG&A | 780 | 786 | 783 | 819 | 836 | 855 | 867 | 881 | 905 | 927 | 945 | 965 | 980 | 994 | 1,036 | 1,050 | 1,064 | 1,087 | 1,100 | 1,120 |
Perubahan (%) | 0.77 | -0.38 | 4.60 | 2.08 | 2.27 | 1.40 | 1.61 | 2.72 | 2.43 | 1.94 | 2.12 | 1.55 | 1.43 | 4.23 | 1.35 | 1.33 | 2.16 | 1.20 | 1.82 | |
% daripada Hasil | 18.63 | 18.31 | 18.13 | 18.57 | 18.91 | 19.01 | 18.93 | 19.21 | 19.48 | 19.65 | 19.89 | 20.20 | 20.42 | 20.94 | 21.82 | 22.04 | 22.11 | 22.23 | 22.11 | 22.21 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 3,995 | 4,072 | 4,088 | 4,168 | 4,163 | 4,228 | 4,298 | 4,295 | 4,354 | 4,413 | 4,463 | 4,485 | 4,492 | 4,437 | 4,402 | 4,415 | 4,462 | 4,545 | 4,886 | 4,953 |
Perubahan (%) | 1.93 | 0.39 | 1.96 | -0.12 | 1.56 | 1.66 | -0.07 | 1.37 | 1.36 | 1.13 | 0.49 | 0.16 | -1.22 | -0.79 | 0.30 | 1.06 | 1.86 | 7.50 | 1.37 | |
% daripada Hasil | 95.44 | 94.85 | 94.65 | 94.51 | 94.19 | 94.02 | 93.86 | 93.65 | 93.74 | 93.56 | 93.96 | 93.87 | 93.60 | 93.47 | 92.71 | 92.69 | 92.71 | 92.94 | 98.19 | 98.23 |
Pendapatan operasi | 191 | 221 | 231 | 242 | 257 | 269 | 281 | 291 | 291 | 304 | 287 | 293 | 307 | 310 | 360 | 348 | 351 | 345 | 90 | 89 |
Perubahan (%) | 15.71 | 4.52 | 4.76 | 6.20 | 4.67 | 4.46 | 3.56 | 0.00 | 4.47 | -5.59 | 2.09 | 4.78 | 0.98 | 16.13 | -3.33 | 0.86 | -1.71 | -73.91 | -1.11 | |
% daripada Hasil | 4.56 | 5.15 | 5.35 | 5.49 | 5.81 | 5.98 | 6.14 | 6.35 | 6.26 | 6.44 | 6.04 | 6.13 | 6.40 | 6.53 | 7.58 | 7.31 | 7.29 | 7.06 | 1.81 | 1.77 |
Perbelanjaan Faedah | -28 | -27 | -26 | -26 | -26 | -30 | -24 | -28 | -32 | -42 | -53 | -70 | -83 | -87 | -105 | -102 | -103 | -107 | -104 | -105 |
Perubahan (%) | -3.57 | -3.70 | -0.00 | -0.00 | 15.38 | -20.00 | 16.67 | 14.29 | 31.25 | 26.19 | 32.08 | 18.57 | 4.82 | 20.69 | -2.86 | 0.98 | 3.88 | -2.80 | 0.96 | |
% daripada Hasil | -0.67 | -0.63 | -0.60 | -0.59 | -0.59 | -0.67 | -0.52 | -0.61 | -0.69 | -0.89 | -1.12 | -1.47 | -1.73 | -1.83 | -2.21 | -2.14 | -2.14 | -2.19 | -2.09 | -2.08 |
Pendapatan bersih | 127 | 151 | 164 | 172 | 182 | 190 | 200 | 206 | 205 | 210 | 207 | 198 | 198 | 195 | 191 | 198 | 202 | 203 | -52 | -48 |
Perubahan (%) | 18.90 | 8.61 | 4.88 | 5.81 | 4.40 | 5.26 | 3.00 | -0.49 | 2.44 | -1.43 | -4.35 | 0.00 | -1.52 | -2.05 | 3.66 | 2.02 | 0.50 | -125.62 | -7.69 | |
% daripada Hasil | 3.03 | 3.52 | 3.80 | 3.90 | 4.12 | 4.23 | 4.37 | 4.49 | 4.41 | 4.45 | 4.36 | 4.14 | 4.13 | 4.11 | 4.02 | 4.16 | 4.20 | 4.15 | -1.05 | -0.95 |
Source: Capital IQ