Penyata Pendapatan (TTM)
Nordic Semiconductor ASA - Depositary Receipt (Common Stock) Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 361 | 405 | 478 | 537 | 566 | 611 | 650 | 703 | 757 | 777 | 739 | 693 | 626 | 543 | 472 | 446 | 469 | 511 | 592 | 628 |
| Perubahan (%) | 12.18 | 18.03 | 12.35 | 5.41 | 7.78 | 6.53 | 8.09 | 7.62 | 2.66 | -4.85 | -6.22 | -9.67 | -13.29 | -13.07 | -5.57 | 5.33 | 8.95 | 15.75 | 6.10 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 171 | 191 | 229 | 259 | 274 | 284 | 286 | 303 | 320 | 340 | 334 | 317 | 298 | 259 | 230 | 232 | 245 | 269 | 309 | 316 |
| Perubahan (%) | 11.59 | 19.64 | 13.05 | 5.76 | 3.76 | 0.85 | 5.89 | 5.50 | 6.28 | -1.73 | -5.05 | -6.14 | -12.95 | -11.24 | 0.74 | 5.71 | 9.99 | 14.65 | 2.17 | |
| % daripada Hasil | 47.45 | 47.20 | 47.85 | 48.14 | 48.30 | 46.50 | 44.02 | 43.13 | 42.28 | 43.77 | 45.20 | 45.76 | 47.55 | 47.74 | 48.74 | 52.00 | 52.19 | 52.69 | 52.19 | 50.25 |
| Keuntungan Operasi Kasar | 190 | 214 | 249 | 279 | 293 | 327 | 364 | 400 | 437 | 437 | 405 | 376 | 328 | 284 | 242 | 214 | 224 | 242 | 283 | 312 |
| Perubahan (%) | 12.71 | 16.59 | 11.71 | 5.09 | 11.54 | 11.46 | 9.81 | 9.24 | 0.01 | -7.27 | -7.18 | -12.66 | -13.59 | -14.73 | -11.56 | 4.91 | 7.81 | 16.98 | 10.39 | |
| % daripada Hasil | 52.55 | 52.80 | 52.15 | 51.86 | 51.70 | 53.50 | 55.98 | 56.87 | 57.72 | 56.23 | 54.80 | 54.24 | 52.45 | 52.26 | 51.26 | 48.00 | 47.81 | 47.31 | 47.81 | 49.75 |
| SG&A | 88 | 93 | 106 | 117 | 128 | 136 | 140 | 147 | 148 | 161 | 165 | 159 | 155 | 138 | 135 | 144 | 152 | 156 | 159 | 158 |
| Perubahan (%) | 5.76 | 14.13 | 9.80 | 9.72 | 6.34 | 3.03 | 4.70 | 0.95 | 8.81 | 2.24 | -3.40 | -2.53 | -11.05 | -2.36 | 6.49 | 5.91 | 2.42 | 1.74 | -0.48 | |
| % daripada Hasil | 24.39 | 22.99 | 22.24 | 21.73 | 22.62 | 22.32 | 21.58 | 20.91 | 19.61 | 20.78 | 22.33 | 23.00 | 24.82 | 25.46 | 28.60 | 32.25 | 32.42 | 30.48 | 26.79 | 25.13 |
| R&D | ||||||||||||||||||||
| Perubahan (%) | ||||||||||||||||||||
| % daripada Hasil | ||||||||||||||||||||
| OpEx | 329 | 360 | 415 | 462 | 493 | 524 | 534 | 566 | 590 | 615 | 619 | 597 | 576 | 538 | 504 | 512 | 532 | 555 | 597 | 605 |
| Perubahan (%) | 9.34 | 15.37 | 11.42 | 6.70 | 6.18 | 2.07 | 5.86 | 4.24 | 4.30 | 0.65 | -3.58 | -3.46 | -6.62 | -6.39 | 1.61 | 3.84 | 4.50 | 7.45 | 1.32 | |
| % daripada Hasil | 91.02 | 88.72 | 86.72 | 86.01 | 87.06 | 85.76 | 82.17 | 80.48 | 77.95 | 79.19 | 83.77 | 86.13 | 92.05 | 99.13 | 106.74 | 114.86 | 113.23 | 108.61 | 100.82 | 96.28 |
| Pendapatan operasi | 32 | 46 | 64 | 75 | 73 | 87 | 116 | 137 | 167 | 162 | 120 | 96 | 50 | 5 | -32 | -66 | -62 | -44 | -5 | 23 |
| Perubahan (%) | 40.90 | 38.93 | 18.40 | -2.50 | 18.56 | 33.40 | 18.33 | 21.58 | -3.12 | -25.77 | -19.84 | -48.26 | -90.55 | -776.97 | 107.99 | -6.17 | -29.08 | -88.97 | -581.00 | |
| % daripada Hasil | 8.98 | 11.28 | 13.28 | 13.99 | 12.94 | 14.24 | 17.83 | 19.52 | 22.05 | 20.81 | 16.23 | 13.87 | 7.95 | 0.87 | -6.74 | -14.86 | -13.23 | -8.61 | -0.82 | 3.72 |
| Perbelanjaan Faedah | -2 | -1 | -1 | -1 | -0 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -11 | -11 | -12 |
| Perubahan (%) | -61.41 | 14.19 | -19.95 | -31.91 | 71.97 | -24.21 | -43.50 | -73.86 | 575.00 | -9.02 | 9.91 | -0.00 | 271.34 | -0.00 | -0.00 | 49.57 | 211.77 | 4.88 | 2.95 | |
| % daripada Hasil | -0.55 | -0.19 | -0.18 | -0.13 | -0.08 | -0.13 | -0.10 | -0.05 | -0.01 | -0.08 | -0.08 | -0.09 | -0.10 | -0.42 | -0.49 | -0.52 | -0.73 | -2.10 | -1.91 | -1.85 |
| Pendapatan bersih | 25 | 38 | 53 | 65 | 63 | 71 | 91 | 107 | 118 | 122 | 92 | 74 | 52 | 8 | -21 | -52 | -47 | -39 | -12 | 14 |
| Perubahan (%) | 56.28 | 38.68 | 21.71 | -3.48 | 13.79 | 28.44 | 17.22 | 9.88 | 3.91 | -25.09 | -18.71 | -30.85 | -85.15 | -376.09 | 146.32 | -9.60 | -18.13 | -69.81 | -216.67 | |
| % daripada Hasil | 6.80 | 9.47 | 11.13 | 12.06 | 11.04 | 11.66 | 14.05 | 15.24 | 15.56 | 15.75 | 12.40 | 10.75 | 8.23 | 1.41 | -4.48 | -11.67 | -10.02 | -7.53 | -1.96 | 2.16 |
Source: Capital IQ
