NQL Penyata Pendapatan - TTM - The Bidvest Group Limited - Depositary Receipt (Common Stock)

Penyata Pendapatan (TTM)

The Bidvest Group Limited - Depositary Receipt (Common Stock) Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.

Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Hasil	77,266	77,989	83,152	88,315	91,189	94,062	96,996	99,929	103,404	106,879	110,895	114,912	116,884	118,856	119,782	120,708	124,343	126,070	125,384	126,605
Perubahan (%)		0.94	6.62	6.21	3.25	3.15	3.12	3.02	3.48	3.36	3.76	3.62	1.72	1.69	0.78	0.77	3.01	1.39	-0.54	0.97
% daripada Hasil	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Kos jualan	53,639	54,178	57,659	61,140	63,281	65,423	67,694	69,966	72,461	74,957	78,263	81,570	83,334	85,097	86,092	87,088	89,192	90,645	90,767	91,540
Perubahan (%)		1.00	6.43	6.04	3.50	3.38	3.47	3.36	3.57	3.44	4.41	4.23	2.16	2.12	1.17	1.16	2.42	1.63	0.13	0.85
% daripada Hasil	69.42	69.47	69.34	69.23	69.40	69.55	69.79	70.02	70.08	70.13	70.57	70.99	71.30	71.60	71.87	72.15	71.73	71.90	72.39	72.30

Keuntungan Operasi Kasar	23,626	23,811	25,493	27,175	27,907	28,640	29,301	29,963	30,943	31,923	32,632	33,341	33,550	33,760	33,690	33,620	35,151	35,425	34,617	35,065
Perubahan (%)		0.78	7.06	6.60	2.70	2.62	2.31	2.26	3.27	3.17	2.22	2.17	0.63	0.62	-0.21	-0.21	4.55	0.78	-2.28	1.30
% daripada Hasil	30.58	30.53	30.66	30.77	30.60	30.45	30.21	29.98	29.92	29.87	29.43	29.01	28.70	28.40	28.13	27.85	28.27	28.10	27.61	27.70

SG&A	18,343	18,403	18,964	19,525	19,864	20,203	20,383	20,563	21,112	21,661	22,158	22,656	22,720	22,784	22,605	22,425	23,561	23,851	23,423	23,840
Perubahan (%)		0.33	3.05	2.96	1.74	1.71	0.89	0.88	2.67	2.60	2.30	2.24	0.28	0.28	-0.79	-0.79	5.06	1.23	-1.80	1.78
% daripada Hasil	23.74	23.60	22.81	22.11	21.78	21.48	21.01	20.58	20.42	20.27	19.98	19.72	19.44	19.17	18.87	18.58	18.95	18.92	18.68	18.83

R&D
Perubahan (%)
% daripada Hasil

OpEx	72,249	72,869	76,893	80,917	83,413	85,908	88,310	90,712	93,807	96,902	100,595	104,287	105,997	107,706	108,602	109,497	112,741	114,480	114,188	115,401
Perubahan (%)		0.86	5.52	5.23	3.08	2.99	2.80	2.72	3.41	3.30	3.81	3.67	1.64	1.61	0.83	0.82	2.96	1.54	-0.26	1.06
% daripada Hasil	93.51	93.43	92.47	91.62	91.47	91.33	91.05	90.78	90.72	90.67	90.71	90.75	90.69	90.62	90.67	90.71	90.67	90.81	91.07	91.15

Pendapatan operasi	5,017	5,120	6,259	7,398	7,776	8,154	8,686	9,217	9,597	9,977	10,300	10,624	10,887	11,150	11,181	11,211	11,602	11,589	11,196	11,205
Perubahan (%)		2.06	22.24	18.19	5.11	4.87	6.52	6.12	4.12	3.96	3.24	3.14	2.48	2.42	0.27	0.27	3.48	-0.11	-3.40	0.08
% daripada Hasil	6.49	6.57	7.53	8.38	8.53	8.67	8.95	9.22	9.28	9.33	9.29	9.25	9.31	9.38	9.33	9.29	9.33	9.19	8.93	8.85

Perbelanjaan Faedah	-1,512	-1,513	-1,518	-1,528	-1,560	-1,593	-1,659	-1,725	-1,951	-2,177	-2,282	-2,096	-2,168	-2,328	-2,410	-2,696	-2,750	-2,787	-2,856	-2,941
Perubahan (%)		0.12	0.32	0.63	2.12	2.07	4.15	3.98	13.12	11.60	4.82	-8.15	3.43	7.40	3.51	11.87	2.01	1.33	2.45	3.00
% daripada Hasil	-1.96	-1.94	-1.83	-1.73	-1.71	-1.69	-1.71	-1.73	-1.89	-2.04	-2.06	-1.82	-1.85	-1.96	-2.01	-2.23	-2.21	-2.21	-2.28	-2.32

Pendapatan bersih	-329	-194	1,825	3,845	4,281	4,717	4,894	5,072	5,253	5,435	5,704	5,973	6,045	6,118	6,243	6,369	6,463	6,557	6,313	6,069
Perubahan (%)		-41.02	-1,042.17	110.61	11.34	10.19	3.76	3.62	3.58	3.46	4.95	4.71	1.21	1.20	2.06	2.01	1.48	1.45	-3.72	-3.87
% daripada Hasil	-0.43	-0.25	2.20	4.35	4.69	5.01	5.05	5.08	5.08	5.09	5.14	5.20	5.17	5.15	5.21	5.28	5.20	5.20	5.03	4.79

Source: Capital IQ

The Bidvest Group Limited - Depositary Receipt (Common Stock) - Penyata Pendapatan (TTM)

Penyata Pendapatan (TTM)

Other Listings