Penyata Pendapatan (TTM)
Borosil Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 5,293 | 5,438 | 5,857 | 6,675 | 7,499 | 8,048 | 8,412 | 9,195 | 9,691 | 9,896 | 10,288 | 10,631 | 11,037 | 11,771 | 9,485 | 9,838 | 10,228 | 10,655 | 11,078 | 11,192 |
Perubahan (%) | 2.74 | 7.71 | 13.96 | 12.35 | 7.32 | 4.52 | 9.31 | 5.39 | 2.12 | 3.95 | 3.34 | 3.82 | 6.65 | -19.42 | 3.72 | 3.97 | 4.18 | 3.96 | 1.03 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 2,186 | 2,336 | 2,482 | 2,683 | 2,801 | 3,044 | 3,113 | 3,505 | 3,891 | 4,149 | 4,172 | 4,206 | 4,172 | 4,264 | 3,817 | 3,875 | 3,917 | 3,987 | 4,093 | 4,180 |
Perubahan (%) | 6.86 | 6.23 | 8.12 | 4.40 | 8.65 | 2.29 | 12.59 | 11.00 | 6.63 | 0.56 | 0.83 | -0.82 | 2.21 | -10.49 | 1.51 | 1.10 | 1.78 | 2.65 | 2.12 | |
% daripada Hasil | 41.31 | 42.97 | 42.37 | 40.20 | 37.36 | 37.82 | 37.01 | 38.12 | 40.15 | 41.92 | 40.55 | 39.57 | 37.80 | 36.23 | 40.24 | 39.39 | 38.30 | 37.42 | 36.94 | 37.34 |
Keuntungan Operasi Kasar | 3,106 | 3,101 | 3,375 | 3,992 | 4,698 | 5,004 | 5,299 | 5,690 | 5,800 | 5,748 | 6,116 | 6,424 | 6,865 | 7,507 | 5,668 | 5,963 | 6,311 | 6,668 | 6,985 | 7,013 |
Perubahan (%) | -0.16 | 8.83 | 18.26 | 17.69 | 6.52 | 5.88 | 7.39 | 1.94 | -0.91 | 6.40 | 5.05 | 6.86 | 9.35 | -24.49 | 5.20 | 5.83 | 5.66 | 4.75 | 0.39 | |
% daripada Hasil | 58.69 | 57.03 | 57.63 | 59.80 | 62.64 | 62.18 | 62.99 | 61.88 | 59.85 | 58.08 | 59.45 | 60.43 | 62.20 | 63.77 | 59.76 | 60.61 | 61.70 | 62.58 | 63.06 | 62.66 |
SG&A | 1,127 | 1,128 | 1,102 | 1,131 | 1,192 | 1,236 | 1,460 | 1,527 | 1,566 | 1,609 | 1,917 | 1,997 | 2,109 | 2,063 | 1,578 | 1,650 | 1,709 | 1,774 | 2,012 | 2,055 |
Perubahan (%) | 0.08 | -2.36 | 2.67 | 5.34 | 3.70 | 18.15 | 4.60 | 2.56 | 2.71 | 19.19 | 4.17 | 5.61 | -2.21 | -23.49 | 4.53 | 3.59 | 3.84 | 13.40 | 2.10 | |
% daripada Hasil | 21.30 | 20.75 | 18.81 | 16.95 | 15.89 | 15.35 | 17.36 | 16.61 | 16.16 | 16.25 | 18.64 | 18.79 | 19.11 | 17.52 | 16.64 | 16.77 | 16.71 | 16.65 | 18.17 | 18.36 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 5,116 | 5,237 | 5,378 | 5,978 | 6,527 | 7,024 | 7,276 | 7,957 | 8,538 | 8,913 | 9,398 | 9,837 | 10,242 | 10,520 | 8,635 | 8,933 | 9,368 | 9,827 | 10,125 | 10,227 |
Perubahan (%) | 2.37 | 2.69 | 11.16 | 9.17 | 7.63 | 3.58 | 9.36 | 7.31 | 4.40 | 5.44 | 4.66 | 4.12 | 2.72 | -17.93 | 3.45 | 4.87 | 4.90 | 3.03 | 1.00 | |
% daripada Hasil | 96.65 | 96.31 | 91.82 | 89.56 | 87.03 | 87.28 | 86.49 | 86.53 | 88.10 | 90.07 | 91.36 | 92.53 | 92.80 | 89.38 | 91.03 | 90.80 | 91.59 | 92.23 | 91.40 | 91.38 |
Pendapatan operasi | 177 | 201 | 479 | 697 | 973 | 1,024 | 1,136 | 1,239 | 1,153 | 983 | 889 | 794 | 795 | 1,250 | 881 | 905 | 861 | 828 | 952 | 965 |
Perubahan (%) | 13.28 | 138.71 | 45.40 | 39.62 | 5.24 | 11.02 | 9.02 | -6.91 | -14.76 | -9.56 | -10.65 | 0.06 | 57.32 | -29.52 | 2.71 | -4.92 | -3.76 | 14.99 | 1.35 | |
% daripada Hasil | 3.35 | 3.69 | 8.18 | 10.44 | 12.97 | 12.72 | 13.51 | 13.47 | 11.90 | 9.93 | 8.64 | 7.47 | 7.20 | 10.62 | 9.29 | 9.20 | 8.41 | 7.77 | 8.60 | 8.62 |
Perbelanjaan Faedah | -40 | -29 | -24 | -16 | -14 | -12 | -11 | -10 | -12 | -15 | -24 | -43 | -68 | -74 | -88 | -118 | -137 | -137 | -128 | -101 |
Perubahan (%) | -26.27 | -17.96 | -34.47 | -14.47 | -8.19 | -10.24 | -8.24 | 13.94 | 27.79 | 60.59 | 80.73 | 56.59 | 8.46 | 19.25 | 34.96 | 15.91 | -0.27 | -6.54 | -21.30 | |
% daripada Hasil | -0.75 | -0.54 | -0.41 | -0.24 | -0.18 | -0.15 | -0.13 | -0.11 | -0.12 | -0.15 | -0.23 | -0.41 | -0.61 | -0.62 | -0.92 | -1.20 | -1.34 | -1.28 | -1.15 | -0.90 |
Pendapatan bersih | 97 | 131 | 421 | 473 | 648 | 679 | 837 | 1,053 | 1,037 | 1,022 | 898 | 778 | 769 | 1,019 | 659 | 702 | 700 | 682 | 742 | 824 |
Perubahan (%) | 34.58 | 221.59 | 12.28 | 37.03 | 4.75 | 23.39 | 25.82 | -1.55 | -1.45 | -12.10 | -13.39 | -1.16 | 32.49 | -35.36 | 6.59 | -0.31 | -2.60 | 8.90 | 10.94 | |
% daripada Hasil | 1.84 | 2.41 | 7.19 | 7.08 | 8.64 | 8.43 | 9.95 | 11.46 | 10.70 | 10.33 | 8.73 | 7.32 | 6.97 | 8.66 | 6.94 | 7.14 | 6.84 | 6.40 | 6.70 | 7.36 |
Source: Capital IQ