Penyata Pendapatan (TTM)
Coforge Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 43,934 | 45,106 | 46,628 | 50,674 | 54,831 | 59,506 | 64,320 | 67,998 | 71,898 | 75,875 | 80,146 | 84,062 | 87,230 | 89,905 | 90,089 | 93,588 | 101,449 | 111,398 | 120,507 | 133,822 |
Perubahan (%) | 2.67 | 3.37 | 8.68 | 8.20 | 8.53 | 8.09 | 5.72 | 5.74 | 5.53 | 5.63 | 4.89 | 3.77 | 3.07 | 0.20 | 3.88 | 8.40 | 9.81 | 8.18 | 11.05 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 30,844 | 33,154 | 35,598 | 32,902 | 37,312 | 40,662 | 40,921 | 50,960 | 52,841 | 54,842 | 49,508 | 51,916 | 54,724 | 55,788 | 54,714 | 55,615 | 61,396 | 67,715 | 73,327 | 80,633 |
Perubahan (%) | 7.49 | 7.37 | -7.57 | 13.40 | 8.98 | 0.64 | 24.53 | 3.69 | 3.79 | -9.73 | 4.86 | 5.41 | 1.94 | -1.93 | 1.65 | 10.39 | 10.29 | 8.29 | 9.96 | |
% daripada Hasil | 70.21 | 73.50 | 76.34 | 64.93 | 68.05 | 68.33 | 63.62 | 74.94 | 73.49 | 72.28 | 61.77 | 61.76 | 62.74 | 62.05 | 60.73 | 59.43 | 60.52 | 60.79 | 60.85 | 60.25 |
Keuntungan Operasi Kasar | 13,090 | 11,952 | 11,030 | 17,772 | 17,519 | 18,844 | 23,399 | 17,038 | 19,057 | 21,033 | 30,638 | 32,146 | 32,506 | 34,117 | 35,375 | 37,973 | 40,053 | 43,683 | 47,180 | 53,189 |
Perubahan (%) | -8.69 | -7.71 | 61.12 | -1.42 | 7.56 | 24.17 | -27.18 | 11.85 | 10.37 | 45.67 | 4.92 | 1.12 | 4.96 | 3.69 | 7.34 | 5.48 | 9.06 | 8.01 | 12.74 | |
% daripada Hasil | 29.79 | 26.50 | 23.66 | 35.07 | 31.95 | 31.67 | 36.38 | 25.06 | 26.51 | 27.72 | 38.23 | 38.24 | 37.26 | 37.95 | 39.27 | 40.57 | 39.48 | 39.21 | 39.15 | 39.75 |
SG&A | 502 | 502 | 308 | 352 | 352 | 352 | 452 | 431 | 431 | 431 | 490 | 490 | 950 | 490 | 641 | 656 | 760 | 734 | ||
Perubahan (%) | 0.00 | -38.65 | 14.29 | 0.00 | 0.00 | 28.41 | -4.65 | 0.00 | 0.00 | 13.69 | 0.00 | 93.88 | -48.42 | 30.82 | 15.85 | -3.42 | ||||
% daripada Hasil | 1.14 | 1.11 | 0.66 | 0.69 | 0.64 | 0.59 | 0.70 | 0.63 | 0.60 | 0.57 | 0.61 | 0.58 | 1.09 | 0.55 | 0.71 | 0.65 | 0.68 | 0.61 | ||
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 38,295 | 39,412 | 40,675 | 44,095 | 47,449 | 51,211 | 55,403 | 58,415 | 61,707 | 65,180 | 69,790 | 73,659 | 76,981 | 79,453 | 78,577 | 82,682 | 90,170 | 100,086 | 107,830 | 119,356 |
Perubahan (%) | 2.92 | 3.20 | 8.41 | 7.61 | 7.93 | 8.19 | 5.44 | 5.64 | 5.63 | 7.07 | 5.54 | 4.51 | 3.21 | -1.10 | 5.22 | 9.06 | 11.00 | 7.74 | 10.69 | |
% daripada Hasil | 87.16 | 87.38 | 87.23 | 87.02 | 86.54 | 86.06 | 86.14 | 85.91 | 85.83 | 85.90 | 87.08 | 87.62 | 88.25 | 88.37 | 87.22 | 88.35 | 88.88 | 89.85 | 89.48 | 89.19 |
Pendapatan operasi | 5,639 | 5,694 | 5,953 | 6,579 | 7,382 | 8,295 | 8,917 | 9,583 | 10,191 | 10,695 | 10,356 | 10,403 | 10,249 | 10,452 | 11,512 | 10,906 | 11,279 | 11,312 | 12,677 | 14,466 |
Perubahan (%) | 0.98 | 4.55 | 10.52 | 12.21 | 12.37 | 7.50 | 7.47 | 6.34 | 4.95 | -3.17 | 0.45 | -1.48 | 1.98 | 10.14 | -5.26 | 3.42 | 0.29 | 12.07 | 14.11 | |
% daripada Hasil | 12.84 | 12.62 | 12.77 | 12.98 | 13.46 | 13.94 | 13.86 | 14.09 | 14.17 | 14.10 | 12.92 | 12.38 | 11.75 | 11.63 | 12.78 | 11.65 | 11.12 | 10.15 | 10.52 | 10.81 |
Perbelanjaan Faedah | -7 | -15 | -15 | -89 | -214 | -363 | -479 | -544 | -591 | -623 | -598 | -635 | -601 | -873 | -926 | -1,360 | -981 | -994 | -871 | -1,485 |
Perubahan (%) | 114.29 | -0.00 | 493.33 | 140.45 | 69.63 | 31.96 | 13.57 | 8.64 | 5.41 | -4.01 | 6.19 | -5.35 | 45.26 | 6.07 | 46.87 | -27.87 | 1.33 | -12.37 | 70.49 | |
% daripada Hasil | -0.02 | -0.03 | -0.03 | -0.18 | -0.39 | -0.61 | -0.74 | -0.80 | -0.82 | -0.82 | -0.75 | -0.76 | -0.69 | -0.97 | -1.03 | -1.45 | -0.97 | -0.89 | -0.72 | -1.11 |
Pendapatan bersih | 4,375 | 4,362 | 4,556 | 4,993 | 5,253 | 5,870 | 6,617 | 6,878 | 7,422 | 7,867 | 6,938 | 7,094 | 6,893 | 6,991 | 8,080 | 7,759 | 7,971 | 7,746 | 8,121 | 9,963 |
Perubahan (%) | -0.30 | 4.45 | 9.59 | 5.21 | 11.75 | 12.73 | 3.94 | 7.91 | 6.00 | -11.81 | 2.25 | -2.83 | 1.42 | 15.58 | -3.97 | 2.73 | -2.82 | 4.84 | 22.68 | |
% daripada Hasil | 9.96 | 9.67 | 9.77 | 9.85 | 9.58 | 9.86 | 10.29 | 10.12 | 10.32 | 10.37 | 8.66 | 8.44 | 7.90 | 7.78 | 8.97 | 8.29 | 7.86 | 6.95 | 6.74 | 7.44 |
Source: Capital IQ