Penyata Pendapatan (TTM)
PDS Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 62,922 | 64,662 | 62,358 | 69,272 | 72,734 | 78,777 | 88,405 | 95,324 | 103,047 | 106,468 | 105,868 | 103,583 | 99,029 | 99,090 | 103,777 | 109,070 | 117,382 | 122,833 | 125,836 | 129,620 |
Perubahan (%) | 2.77 | -3.56 | 11.09 | 5.00 | 8.31 | 12.22 | 7.83 | 8.10 | 3.32 | -0.56 | -2.16 | -4.40 | 0.06 | 4.73 | 5.10 | 7.62 | 4.64 | 2.44 | 3.01 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 52,879 | 54,206 | 51,928 | 57,326 | 59,567 | 64,880 | 74,044 | 80,281 | 86,196 | 88,826 | 88,168 | 85,713 | 80,653 | 79,843 | 82,774 | 86,346 | 93,686 | 98,139 | 100,628 | 104,041 |
Perubahan (%) | 2.51 | -4.20 | 10.39 | 3.91 | 8.92 | 14.13 | 8.42 | 7.37 | 3.05 | -0.74 | -2.78 | -5.90 | -1.00 | 3.67 | 4.32 | 8.50 | 4.75 | 2.54 | 3.39 | |
% daripada Hasil | 84.04 | 83.83 | 83.27 | 82.75 | 81.90 | 82.36 | 83.76 | 84.22 | 83.65 | 83.43 | 83.28 | 82.75 | 81.44 | 80.58 | 79.76 | 79.17 | 79.81 | 79.90 | 79.97 | 80.27 |
Keuntungan Operasi Kasar | 10,042 | 10,456 | 10,429 | 11,946 | 13,167 | 13,898 | 14,360 | 15,043 | 16,851 | 17,642 | 17,701 | 17,870 | 18,376 | 19,246 | 21,109 | 22,724 | 23,696 | 24,694 | 25,208 | 25,579 |
Perubahan (%) | 4.12 | -0.26 | 14.55 | 10.22 | 5.55 | 3.33 | 4.75 | 12.02 | 4.69 | 0.33 | 0.96 | 2.84 | 4.73 | 9.68 | 7.65 | 4.28 | 4.21 | 2.08 | 1.47 | |
% daripada Hasil | 15.96 | 16.17 | 16.73 | 17.25 | 18.10 | 17.64 | 16.24 | 15.78 | 16.35 | 16.57 | 16.72 | 17.25 | 18.56 | 19.42 | 20.34 | 20.83 | 20.19 | 20.10 | 20.03 | 19.73 |
SG&A | 4,201 | 4,041 | 4,255 | 4,857 | 5,387 | 6,015 | 6,400 | 6,813 | 7,293 | 7,677 | 7,798 | 8,102 | 8,272 | 9,056 | 10,152 | 10,893 | 11,524 | 12,021 | 12,564 | 12,970 |
Perubahan (%) | -3.82 | 5.30 | 14.14 | 10.91 | 11.67 | 6.40 | 6.46 | 7.03 | 5.28 | 1.58 | 3.90 | 2.10 | 9.47 | 12.10 | 7.30 | 5.79 | 4.31 | 4.52 | 3.23 | |
% daripada Hasil | 6.68 | 6.25 | 6.82 | 7.01 | 7.41 | 7.64 | 7.24 | 7.15 | 7.08 | 7.21 | 7.37 | 7.82 | 8.35 | 9.14 | 9.78 | 9.99 | 9.82 | 9.79 | 9.98 | 10.01 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 61,322 | 62,601 | 60,201 | 66,625 | 69,594 | 75,413 | 85,614 | 92,429 | 99,379 | 102,525 | 101,834 | 99,645 | 94,933 | 95,632 | 100,741 | 105,634 | 114,005 | 119,284 | 122,181 | 126,259 |
Perubahan (%) | 2.08 | -3.83 | 10.67 | 4.46 | 8.36 | 13.53 | 7.96 | 7.52 | 3.17 | -0.67 | -2.15 | -4.73 | 0.74 | 5.34 | 4.86 | 7.92 | 4.63 | 2.43 | 3.34 | |
% daripada Hasil | 97.46 | 96.81 | 96.54 | 96.18 | 95.68 | 95.73 | 96.84 | 96.96 | 96.44 | 96.30 | 96.19 | 96.20 | 95.86 | 96.51 | 97.07 | 96.85 | 97.12 | 97.11 | 97.10 | 97.41 |
Pendapatan operasi | 1,599 | 2,061 | 2,157 | 2,648 | 3,140 | 3,364 | 2,790 | 2,895 | 3,668 | 3,943 | 4,034 | 3,938 | 4,097 | 3,458 | 3,129 | 3,435 | 3,377 | 3,550 | 3,655 | 3,361 |
Perubahan (%) | 28.88 | 4.66 | 22.75 | 18.59 | 7.13 | -17.05 | 3.74 | 26.73 | 7.48 | 2.32 | -2.39 | 4.02 | -15.59 | -9.51 | 9.79 | -1.69 | 5.10 | 2.96 | -8.04 | |
% daripada Hasil | 2.54 | 3.19 | 3.46 | 3.82 | 4.32 | 4.27 | 3.16 | 3.04 | 3.56 | 3.70 | 3.81 | 3.80 | 4.14 | 3.49 | 3.02 | 3.15 | 2.88 | 2.89 | 2.90 | 2.59 |
Perbelanjaan Faedah | -494 | -467 | -257 | -200 | -222 | -222 | -326 | -325 | -395 | -540 | -741 | -881 | -985 | -1,066 | -1,069 | -1,165 | -1,260 | -1,248 | -1,264 | -1,269 |
Perubahan (%) | -5.37 | -44.92 | -22.14 | 10.63 | 0.01 | 47.24 | -0.33 | 21.34 | 36.69 | 37.34 | 18.87 | 11.78 | 8.20 | 0.30 | 9.01 | 8.14 | -0.97 | 1.33 | 0.39 | |
% daripada Hasil | -0.78 | -0.72 | -0.41 | -0.29 | -0.30 | -0.28 | -0.37 | -0.34 | -0.38 | -0.51 | -0.70 | -0.85 | -0.99 | -1.08 | -1.03 | -1.07 | -1.07 | -1.02 | -1.00 | -0.98 |
Pendapatan bersih | 183 | 409 | 843 | 1,432 | 1,989 | 2,316 | 2,484 | 2,315 | 2,738 | 2,855 | 2,650 | 2,468 | 2,180 | 1,550 | 1,442 | 1,453 | 1,521 | 1,624 | 1,569 | 1,500 |
Perubahan (%) | 123.99 | 106.12 | 69.87 | 38.89 | 16.42 | 7.26 | -6.79 | 18.24 | 4.30 | -7.20 | -6.86 | -11.68 | -28.87 | -6.97 | 0.74 | 4.68 | 6.76 | -3.38 | -4.41 | |
% daripada Hasil | 0.29 | 0.63 | 1.35 | 2.07 | 2.74 | 2.94 | 2.81 | 2.43 | 2.66 | 2.68 | 2.50 | 2.38 | 2.20 | 1.56 | 1.39 | 1.33 | 1.30 | 1.32 | 1.25 | 1.16 |
Source: Capital IQ