Penyata Pendapatan (TTM)
Weizmann Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hasil | 834 | 878 | 976 | 1,094 | 1,102 | 1,031 | 999 | 1,151 | 1,216 | 1,288 | 1,352 | 1,319 | 1,310 | 1,300 | 1,229 | 1,106 | 1,115 | 1,116 | 1,172 | 1,263 |
| Perubahan (%) | 5.31 | 11.15 | 12.05 | 0.71 | -6.37 | -3.18 | 15.24 | 5.70 | 5.87 | 4.97 | -2.41 | -0.70 | -0.77 | -5.45 | -10.00 | 0.78 | 0.15 | 5.02 | 7.68 | |
| % daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Kos jualan | 523 | 650 | 734 | 740 | 866 | 830 | 802 | 912 | 968 | 1,022 | 1,065 | 1,023 | 996 | 974 | 923 | 825 | 834 | 818 | 845 | 882 |
| Perubahan (%) | 24.24 | 12.99 | 0.70 | 17.10 | -4.19 | -3.39 | 13.78 | 6.10 | 5.63 | 4.21 | -3.93 | -2.63 | -2.25 | -5.24 | -10.58 | 1.00 | -1.92 | 3.36 | 4.39 | |
| % daripada Hasil | 62.73 | 74.01 | 75.23 | 67.61 | 78.62 | 80.45 | 80.28 | 79.26 | 79.56 | 79.38 | 78.80 | 77.58 | 76.07 | 74.94 | 75.10 | 74.62 | 74.78 | 73.24 | 72.08 | 69.87 |
| Keuntungan Operasi Kasar | 311 | 228 | 242 | 354 | 236 | 202 | 197 | 239 | 249 | 266 | 287 | 296 | 313 | 326 | 328 | 281 | 281 | 299 | 327 | 380 |
| Perubahan (%) | -26.56 | 5.92 | 46.51 | -33.51 | -14.38 | -2.33 | 21.17 | 4.16 | 6.82 | 7.93 | 3.21 | 5.94 | 3.94 | 0.79 | -14.48 | 0.13 | 6.28 | 9.56 | 16.20 | |
| % daripada Hasil | 37.27 | 25.99 | 24.77 | 32.39 | 21.38 | 19.55 | 19.72 | 20.74 | 20.44 | 20.62 | 21.20 | 22.42 | 23.93 | 25.06 | 26.71 | 25.38 | 25.22 | 26.76 | 27.92 | 30.13 |
| SG&A | 74 | 77 | 76 | 88 | 89 | 87 | 86 | 86 | 85 | 84 | 93 | 91 | 100 | 108 | 106 | 107 | 107 | 111 | 120 | 128 |
| Perubahan (%) | 3.27 | -0.59 | 15.23 | 1.68 | -2.76 | -1.29 | 0.14 | -1.50 | -0.77 | 10.51 | -2.02 | 10.49 | 7.89 | -2.48 | 1.58 | -0.75 | 4.31 | 8.38 | 6.05 | |
| % daripada Hasil | 8.91 | 8.74 | 7.81 | 8.03 | 8.11 | 8.42 | 8.59 | 7.46 | 6.96 | 6.52 | 6.86 | 6.89 | 7.67 | 8.34 | 8.60 | 9.70 | 9.56 | 9.95 | 10.27 | 10.12 |
| R&D | ||||||||||||||||||||
| Perubahan (%) | ||||||||||||||||||||
| % daripada Hasil | ||||||||||||||||||||
| OpEx | 772 | 807 | 891 | 1,019 | 1,036 | 994 | 973 | 1,104 | 1,141 | 1,198 | 1,254 | 1,205 | 1,194 | 1,175 | 1,104 | 1,004 | 1,010 | 1,006 | 1,052 | 1,134 |
| Perubahan (%) | 4.62 | 10.40 | 14.33 | 1.65 | -4.01 | -2.20 | 13.48 | 3.35 | 5.01 | 4.69 | -3.90 | -0.89 | -1.58 | -6.06 | -9.07 | 0.64 | -0.47 | 4.62 | 7.80 | |
| % daripada Hasil | 92.55 | 91.94 | 91.32 | 93.17 | 94.04 | 96.41 | 97.39 | 95.90 | 93.77 | 93.00 | 92.75 | 91.34 | 91.16 | 90.41 | 89.83 | 90.76 | 90.63 | 90.08 | 89.74 | 89.84 |
| Pendapatan operasi | 62 | 71 | 85 | 75 | 66 | 37 | 26 | 47 | 76 | 90 | 98 | 114 | 116 | 125 | 126 | 102 | 104 | 111 | 120 | 128 |
| Perubahan (%) | 13.89 | 19.76 | -11.94 | -12.08 | -43.63 | -29.48 | 80.82 | 60.66 | 18.89 | 8.75 | 16.61 | 1.30 | 7.67 | 1.00 | -18.80 | 2.16 | 6.08 | 8.65 | 6.62 | |
| % daripada Hasil | 7.45 | 8.06 | 8.68 | 6.83 | 5.96 | 3.59 | 2.61 | 4.10 | 6.23 | 7.00 | 7.25 | 8.66 | 8.84 | 9.59 | 10.24 | 9.24 | 9.37 | 9.92 | 10.26 | 10.16 |
| Perbelanjaan Faedah | -9 | -11 | -13 | -10 | -7 | -5 | -3 | -4 | -6 | -8 | -9 | -9 | -8 | -7 | -7 | -6 | -5 | -7 | -8 | -10 |
| Perubahan (%) | 29.26 | 13.82 | -19.07 | -26.60 | -37.22 | -46.03 | 69.96 | 43.92 | 30.78 | 16.58 | -9.55 | -10.48 | -4.41 | -11.03 | -12.57 | -4.86 | 37.39 | 2.04 | 25.88 | |
| % daripada Hasil | -1.03 | -1.26 | -1.29 | -0.93 | -0.68 | -0.46 | -0.25 | -0.37 | -0.51 | -0.63 | -0.70 | -0.65 | -0.58 | -0.56 | -0.53 | -0.51 | -0.49 | -0.67 | -0.65 | -0.76 |
| Pendapatan bersih | 36 | 60 | 52 | 47 | 34 | -4 | 35 | 42 | 66 | 78 | 43 | 62 | 73 | 82 | 90 | 69 | 74 | 69 | -36 | -32 |
| Perubahan (%) | 66.69 | -13.05 | -9.21 | -27.51 | -113.00 | -880.72 | 22.13 | 56.77 | 17.36 | -45.29 | 46.62 | 17.63 | 12.24 | 8.66 | -23.39 | 7.20 | -6.24 | -152.12 | -10.02 | |
| % daripada Hasil | 4.29 | 6.79 | 5.31 | 4.31 | 3.10 | -0.43 | 3.47 | 3.68 | 5.46 | 6.05 | 3.15 | 4.73 | 5.61 | 6.34 | 7.29 | 6.21 | 6.60 | 6.18 | -3.07 | -2.56 |
Source: Capital IQ
