Penyata Pendapatan (TTM)
Internity S.A. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 125 | 130 | 133 | 141 | 150 | 161 | 171 | 180 | 182 | 177 | 171 | 171 | 171 | 170 | 170 | 159 | 160 | 181 | 182 | 184 |
Perubahan (%) | 4.02 | 2.05 | 5.73 | 6.61 | 7.24 | 5.99 | 5.45 | 0.93 | -2.61 | -3.49 | 0.17 | 0.18 | -0.78 | -0.15 | -6.41 | 1.01 | 12.61 | 0.79 | 1.24 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 84 | 87 | 88 | 92 | 97 | 104 | 110 | 116 | 117 | 114 | 111 | 109 | 108 | 107 | 106 | 103 | 103 | 111 | 112 | 113 |
Perubahan (%) | 2.63 | 1.37 | 4.43 | 6.03 | 6.69 | 6.10 | 5.57 | 1.04 | -3.02 | -2.04 | -1.91 | -1.12 | -1.21 | -0.57 | -3.21 | 0.39 | 7.35 | 0.88 | 0.85 | |
% daripada Hasil | 67.24 | 66.34 | 65.90 | 65.09 | 64.73 | 64.40 | 64.47 | 64.54 | 64.61 | 64.34 | 65.30 | 63.95 | 63.12 | 62.85 | 62.59 | 64.73 | 64.33 | 61.33 | 61.38 | 61.15 |
Keuntungan Operasi Kasar | 41 | 44 | 45 | 49 | 53 | 57 | 61 | 64 | 64 | 63 | 59 | 62 | 63 | 63 | 63 | 56 | 57 | 70 | 70 | 72 |
Perubahan (%) | 6.88 | 3.40 | 8.25 | 7.69 | 8.25 | 5.78 | 5.25 | 0.73 | -1.85 | -6.11 | 4.08 | 2.47 | 0.01 | 0.49 | -11.75 | 2.13 | 22.09 | 0.65 | 1.86 | |
% daripada Hasil | 32.76 | 33.66 | 34.10 | 34.91 | 35.27 | 35.60 | 35.53 | 35.46 | 35.39 | 35.66 | 34.70 | 36.05 | 36.88 | 37.17 | 37.41 | 35.27 | 35.67 | 38.67 | 38.62 | 38.85 |
SG&A | 35 | 36 | 37 | 40 | 42 | 46 | 47 | 50 | 51 | 50 | 48 | 50 | 52 | 53 | 54 | 48 | 49 | 58 | 59 | 60 |
Perubahan (%) | 3.23 | 2.65 | 7.77 | 6.87 | 7.84 | 3.82 | 5.88 | 0.52 | -0.41 | -5.23 | 4.87 | 3.54 | 2.99 | 1.39 | -10.34 | 1.86 | 18.33 | 1.71 | 0.75 | |
% daripada Hasil | 27.71 | 27.50 | 27.66 | 28.19 | 28.26 | 28.42 | 27.84 | 27.95 | 27.84 | 28.47 | 27.95 | 29.27 | 30.25 | 31.40 | 31.88 | 30.54 | 30.80 | 32.36 | 32.66 | 32.50 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 122 | 126 | 128 | 135 | 143 | 153 | 162 | 171 | 173 | 169 | 164 | 165 | 165 | 166 | 166 | 156 | 158 | 176 | 177 | 179 |
Perubahan (%) | 3.30 | 1.74 | 5.26 | 6.30 | 7.31 | 5.42 | 5.58 | 1.00 | -2.31 | -2.83 | 0.70 | 0.27 | 0.19 | 0.16 | -5.96 | 1.15 | 11.27 | 0.96 | 0.97 | |
% daripada Hasil | 96.99 | 96.32 | 96.02 | 95.59 | 95.31 | 95.37 | 94.86 | 94.98 | 95.05 | 95.34 | 95.99 | 96.50 | 96.59 | 97.54 | 97.84 | 98.30 | 98.44 | 97.27 | 97.43 | 97.17 |
Pendapatan operasi | 4 | 5 | 5 | 6 | 7 | 7 | 9 | 9 | 9 | 8 | 7 | 6 | 6 | 4 | 4 | 3 | 3 | 5 | 5 | 5 |
Perubahan (%) | 27.34 | 10.28 | 17.11 | 13.31 | 5.85 | 17.70 | 3.09 | -0.44 | -8.35 | -17.01 | -12.45 | -2.42 | -28.27 | -12.53 | -26.43 | -7.12 | 96.81 | -5.17 | 11.36 | |
% daripada Hasil | 3.01 | 3.68 | 3.98 | 4.41 | 4.69 | 4.63 | 5.14 | 5.02 | 4.95 | 4.66 | 4.01 | 3.50 | 3.41 | 2.47 | 2.16 | 1.70 | 1.56 | 2.73 | 2.57 | 2.83 |
Perbelanjaan Faedah | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Perubahan (%) | 5.73 | -12.00 | -8.28 | 9.88 | -0.22 | 44.80 | 25.52 | 27.03 | 27.84 | 20.15 | 7.93 | 10.06 | -5.50 | -5.34 | 9.01 | -4.05 | -13.76 | 20.14 | 10.64 | |
% daripada Hasil | -0.23 | -0.23 | -0.20 | -0.17 | -0.18 | -0.16 | -0.23 | -0.27 | -0.34 | -0.44 | -0.55 | -0.59 | -0.65 | -0.62 | -0.59 | -0.69 | -0.65 | -0.50 | -0.60 | -0.65 |
Pendapatan bersih | 2 | 3 | 3 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 6 | 7 | 6 | 12 |
Perubahan (%) | 17.49 | 21.14 | 25.58 | 18.76 | 18.02 | 13.17 | -1.78 | -6.05 | -10.06 | -14.35 | -12.66 | -5.84 | 25.87 | -7.45 | -16.88 | 57.39 | 17.82 | -5.91 | 80.76 | |
% daripada Hasil | 1.82 | 2.06 | 2.45 | 2.90 | 3.24 | 3.56 | 3.80 | 3.54 | 3.30 | 3.04 | 2.70 | 2.36 | 2.21 | 2.81 | 2.60 | 2.31 | 3.60 | 3.77 | 3.52 | 6.28 |
Source: Capital IQ