Penyata Pendapatan (TTM)
McGrath RentCorp Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 571 | 573 | 564 | 573 | 590 | 535 | 621 | 628 | 629 | 636 | 674 | 724 | 793 | 832 | 856 | 866 | 889 | 911 | 919 | 942 |
Perubahan (%) | 0.31 | -1.44 | 1.55 | 2.94 | -9.38 | 16.11 | 1.12 | 0.17 | 1.11 | 6.08 | 7.36 | 9.55 | 4.88 | 2.90 | 1.12 | 2.69 | 2.49 | 0.83 | 2.50 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 307 | 309 | 305 | 311 | 320 | 287 | 339 | 345 | 345 | 345 | 365 | 387 | 421 | 438 | 446 | 447 | 458 | 476 | 480 | 496 |
Perubahan (%) | 0.69 | -1.19 | 2.01 | 2.97 | -10.37 | 17.91 | 1.73 | 0.00 | 0.26 | 5.60 | 6.03 | 8.91 | 4.02 | 1.87 | 0.17 | 2.42 | 3.83 | 0.93 | 3.27 | |
% daripada Hasil | 53.73 | 53.94 | 54.07 | 54.31 | 54.33 | 53.74 | 54.57 | 54.90 | 54.81 | 54.35 | 54.10 | 53.43 | 53.11 | 52.68 | 52.15 | 51.67 | 51.53 | 52.20 | 52.25 | 52.64 |
Keuntungan Operasi Kasar | 264 | 264 | 259 | 262 | 269 | 247 | 282 | 283 | 284 | 290 | 310 | 337 | 372 | 394 | 410 | 418 | 431 | 435 | 439 | 446 |
Perubahan (%) | -0.13 | -1.73 | 1.02 | 2.90 | -8.20 | 14.01 | 0.39 | 0.37 | 2.15 | 6.66 | 8.93 | 10.29 | 5.85 | 4.04 | 2.15 | 2.97 | 1.08 | 0.73 | 1.66 | |
% daripada Hasil | 46.27 | 46.06 | 45.93 | 45.69 | 45.67 | 46.26 | 45.43 | 45.10 | 45.19 | 45.65 | 45.90 | 46.57 | 46.89 | 47.32 | 47.85 | 48.33 | 48.47 | 47.80 | 47.75 | 47.36 |
SG&A | 126 | 123 | 124 | 130 | 139 | 35 | 146 | 144 | 141 | 49 | 60 | 88 | 91 | 84 | 91 | 79 | 87 | 93 | 93 | 98 |
Perubahan (%) | -2.47 | 0.96 | 4.61 | 6.96 | -74.75 | 316.31 | -1.68 | -2.06 | -64.86 | 21.84 | 45.36 | 4.40 | -8.36 | 8.44 | -13.35 | 10.79 | 6.65 | 0.44 | 4.86 | |
% daripada Hasil | 22.09 | 21.48 | 22.01 | 22.67 | 23.55 | 6.56 | 23.53 | 22.88 | 22.37 | 7.78 | 8.93 | 12.09 | 11.52 | 10.07 | 10.61 | 9.09 | 9.81 | 10.21 | 10.17 | 10.40 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 433 | 432 | 429 | 441 | 459 | 410 | 485 | 488 | 485 | 488 | 518 | 568 | 606 | 630 | 645 | 634 | 653 | 676 | 681 | 701 |
Perubahan (%) | -0.24 | -0.58 | 2.76 | 4.14 | -10.69 | 18.15 | 0.70 | -0.60 | 0.65 | 6.17 | 9.51 | 6.75 | 3.91 | 2.42 | -1.76 | 3.04 | 3.50 | 0.71 | 2.97 | |
% daripada Hasil | 75.83 | 75.42 | 76.08 | 76.98 | 77.88 | 76.76 | 78.10 | 77.78 | 77.18 | 76.83 | 76.89 | 78.43 | 76.42 | 75.72 | 75.37 | 73.23 | 73.48 | 74.20 | 74.12 | 74.46 |
Pendapatan operasi | 138 | 141 | 135 | 132 | 130 | 124 | 136 | 139 | 143 | 147 | 156 | 156 | 187 | 202 | 211 | 232 | 236 | 235 | 238 | 241 |
Perubahan (%) | 2.01 | -4.09 | -2.29 | -1.09 | -4.76 | 9.37 | 2.61 | 2.86 | 2.69 | 5.80 | 0.22 | 19.75 | 8.00 | 4.37 | 9.93 | 1.71 | -0.30 | 1.18 | 1.16 | |
% daripada Hasil | 24.17 | 24.58 | 23.92 | 23.02 | 22.12 | 23.24 | 21.90 | 22.22 | 22.82 | 23.17 | 23.11 | 21.57 | 23.58 | 24.28 | 24.63 | 26.77 | 26.52 | 25.80 | 25.88 | 25.54 |
Perbelanjaan Faedah | -10 | -9 | -8 | -8 | -9 | -8 | -11 | -11 | -11 | -12 | -17 | -25 | -33 | -41 | -46 | -49 | -51 | -47 | -43 | -37 |
Perubahan (%) | -9.67 | -9.89 | 0.92 | 15.02 | -10.30 | 32.80 | 1.54 | 1.68 | 8.19 | 42.42 | 43.17 | 30.76 | 24.39 | 12.92 | 6.75 | 3.31 | -6.47 | -9.62 | -12.28 | |
% daripada Hasil | -1.70 | -1.53 | -1.40 | -1.39 | -1.56 | -1.54 | -1.76 | -1.77 | -1.80 | -1.92 | -2.58 | -3.44 | -4.11 | -4.88 | -5.35 | -5.65 | -5.68 | -5.19 | -4.65 | -3.98 |
Pendapatan bersih | 97 | 102 | 99 | 97 | 92 | 90 | 91 | 97 | 104 | 115 | 168 | 172 | 182 | 175 | 126 | 116 | 225 | 232 | 237 | 252 |
Perubahan (%) | 4.91 | -2.71 | -1.96 | -4.98 | -2.95 | 1.56 | 6.07 | 7.57 | 10.77 | 45.91 | 2.65 | 5.68 | -4.18 | -27.95 | -7.92 | 94.05 | 3.08 | 2.31 | 6.48 | |
% daripada Hasil | 17.03 | 17.81 | 17.58 | 16.98 | 15.67 | 16.78 | 14.68 | 15.40 | 16.53 | 18.11 | 24.91 | 23.82 | 22.98 | 20.99 | 14.70 | 13.38 | 25.29 | 25.44 | 25.81 | 26.81 |
Source: Capital IQ