Penyata Pendapatan (TTM)
SmartFinancial, Inc. Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 99 | 108 | 117 | 123 | 131 | 136 | 140 | 147 | 153 | 161 | 167 | 167 | 156 | 149 | 148 | 149 | 159 | 166 | 172 | 179 |
Perubahan (%) | 9.06 | 9.01 | 4.81 | 6.52 | 3.63 | 3.20 | 4.99 | 4.38 | 5.02 | 3.81 | -0.27 | -6.64 | -4.12 | -1.22 | 0.64 | 7.20 | 4.49 | 3.20 | 4.25 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Keuntungan Operasi Kasar | 99 | 108 | 117 | 123 | 131 | 136 | 140 | 147 | 153 | 161 | 167 | 167 | 156 | 149 | 148 | 149 | 159 | 166 | 172 | 179 |
Perubahan (%) | 9.06 | 9.01 | 4.81 | 6.52 | 3.63 | 3.20 | 4.99 | 4.38 | 5.02 | 3.81 | -0.27 | -6.64 | -4.12 | -1.22 | 0.64 | 7.20 | 4.49 | 3.20 | 4.25 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 57 | 60 | 61 | 64 | 67 | 72 | 78 | 82 | 86 | 88 | 90 | 91 | 92 | 93 | 94 | 95 | 98 | 101 | 104 | 107 |
Perubahan (%) | 4.47 | 2.66 | 4.11 | 5.86 | 7.19 | 8.15 | 5.36 | 4.30 | 2.36 | 2.25 | 1.45 | 1.46 | 0.86 | 0.48 | 1.95 | 2.23 | 3.64 | 3.27 | 2.71 | |
% daripada Hasil | 57.75 | 55.32 | 52.10 | 51.75 | 51.43 | 53.20 | 55.75 | 55.94 | 55.90 | 54.48 | 53.66 | 54.59 | 59.32 | 62.41 | 63.48 | 64.31 | 61.32 | 60.82 | 60.87 | 59.97 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 64 | 67 | 70 | 72 | 76 | 82 | 87 | 92 | 96 | 98 | 100 | 102 | 103 | 105 | 106 | 107 | 110 | 112 | 116 | 119 |
Perubahan (%) | 4.41 | 3.47 | 3.90 | 5.41 | 7.07 | 6.54 | 5.52 | 4.39 | 2.47 | 2.54 | 1.51 | 1.08 | 1.70 | 0.65 | 1.71 | 2.45 | 2.06 | 3.27 | 2.61 | |
% daripada Hasil | 65.21 | 62.42 | 59.25 | 58.74 | 58.13 | 60.06 | 62.00 | 62.31 | 62.31 | 60.80 | 60.05 | 61.13 | 66.18 | 70.20 | 71.53 | 72.29 | 69.09 | 67.48 | 67.53 | 66.46 |
Pendapatan operasi | 34 | 40 | 48 | 51 | 55 | 54 | 53 | 55 | 58 | 63 | 67 | 65 | 53 | 45 | 42 | 41 | 49 | 54 | 56 | 60 |
Perubahan (%) | 17.79 | 18.20 | 6.12 | 8.10 | -1.14 | -1.82 | 4.14 | 4.37 | 9.25 | 5.77 | -2.95 | -18.79 | -15.51 | -5.62 | -2.06 | 19.61 | 9.93 | 3.05 | 7.66 | |
% daripada Hasil | 34.79 | 37.58 | 40.75 | 41.26 | 41.87 | 39.94 | 38.00 | 37.69 | 37.69 | 39.20 | 39.95 | 38.87 | 33.82 | 29.80 | 28.47 | 27.71 | 30.91 | 32.52 | 32.47 | 33.54 |
Perbelanjaan Faedah | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
Pendapatan bersih | 22 | 24 | 31 | 34 | 37 | 35 | 33 | 35 | 37 | 43 | 46 | 45 | 35 | 29 | 26 | 26 | 33 | 36 | 38 | 42 |
Perubahan (%) | 10.42 | 28.87 | 8.30 | 9.44 | -6.39 | -4.30 | 4.32 | 5.59 | 17.31 | 7.53 | -2.98 | -21.11 | -19.24 | -7.49 | -3.15 | 27.61 | 10.56 | 5.25 | 9.74 | |
% daripada Hasil | 22.33 | 22.61 | 26.73 | 27.62 | 28.38 | 25.64 | 23.77 | 23.62 | 23.89 | 26.69 | 27.65 | 26.89 | 22.73 | 19.14 | 17.93 | 17.25 | 20.53 | 21.73 | 22.16 | 23.32 |
Source: Capital IQ