Penyata Pendapatan (TTM)
Hikal Limited Penyata Pendapatan menunjukkan perubahan dalam pendapatan dan perbelanjaan sepanjang tempoh masa tertentu. Data Penyata Pendapatan termasuk Jualan dan Hasil, Untung Kasar, Penyelidikan dan Pembangunan (R&D), Jualan, Perbelanjaan Am dan Pentadbiran (SG&A), Pendapatan Operasi, Perbelanjaan Cukai Pendapatan, Perbelanjaan Faedah, Pendapatan Bukan Operasi, Perolehan sesaham (EPS), dan Saham Diterbitkan.
Semua nombor adalah kali 1,000,000 kecuali setiap unit saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hasil | 15,077 | 15,670 | 17,204 | 18,244 | 19,216 | 19,728 | 19,427 | 18,647 | 19,544 | 19,801 | 20,230 | 20,323 | 19,084 | 18,158 | 17,846 | 18,034 | 18,214 | 18,215 | 18,598 | 18,334 |
Perubahan (%) | 3.93 | 9.79 | 6.05 | 5.32 | 2.67 | -1.53 | -4.01 | 4.81 | 1.31 | 2.17 | 0.46 | -6.10 | -4.85 | -1.72 | 1.05 | 1.00 | 0.01 | 2.10 | -1.42 | |
% daripada Hasil | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Kos jualan | 8,304 | 8,683 | 9,476 | 9,400 | 10,228 | 10,378 | 10,426 | 9,979 | 11,296 | 11,511 | 11,600 | 10,511 | 9,996 | 9,231 | 8,910 | 8,466 | 9,015 | 9,056 | 9,116 | 8,318 |
Perubahan (%) | 4.56 | 9.14 | -0.81 | 8.81 | 1.47 | 0.46 | -4.29 | 13.20 | 1.90 | 0.78 | -9.39 | -4.90 | -7.65 | -3.48 | -4.99 | 6.49 | 0.45 | 0.66 | -8.75 | |
% daripada Hasil | 55.07 | 55.41 | 55.08 | 51.52 | 53.23 | 52.60 | 53.67 | 53.51 | 57.80 | 58.13 | 57.34 | 51.72 | 52.38 | 50.84 | 49.93 | 46.94 | 49.50 | 49.72 | 49.02 | 45.37 |
Keuntungan Operasi Kasar | 6,774 | 6,987 | 7,728 | 8,845 | 8,988 | 9,350 | 9,001 | 8,669 | 8,248 | 8,290 | 8,630 | 9,812 | 9,089 | 8,927 | 8,936 | 9,568 | 9,199 | 9,159 | 9,482 | 10,016 |
Perubahan (%) | 3.15 | 10.61 | 14.45 | 1.62 | 4.03 | -3.73 | -3.69 | -4.85 | 0.51 | 4.10 | 13.69 | -7.37 | -1.78 | 0.11 | 7.08 | -3.86 | -0.43 | 3.53 | 5.63 | |
% daripada Hasil | 44.93 | 44.59 | 44.92 | 48.48 | 46.77 | 47.40 | 46.33 | 46.49 | 42.20 | 41.87 | 42.66 | 48.28 | 47.62 | 49.16 | 50.07 | 53.06 | 50.50 | 50.28 | 50.98 | 54.63 |
SG&A | 1,632 | 1,658 | 1,681 | 1,704 | 1,838 | 1,958 | 2,082 | 1,985 | 2,128 | 2,230 | 2,252 | 2,389 | 2,453 | 2,434 | 2,486 | 2,439 | 2,464 | 2,495 | 2,488 | 2,529 |
Perubahan (%) | 1.64 | 1.36 | 1.39 | 7.85 | 6.53 | 6.32 | -4.65 | 7.23 | 4.78 | 0.98 | 6.06 | 2.71 | -0.80 | 2.15 | -1.88 | 1.03 | 1.26 | -0.29 | 1.65 | |
% daripada Hasil | 10.82 | 10.58 | 9.77 | 9.34 | 9.57 | 9.93 | 10.72 | 10.64 | 10.89 | 11.26 | 11.13 | 11.75 | 12.86 | 13.40 | 13.93 | 13.53 | 13.53 | 13.70 | 13.38 | 13.79 |
R&D | ||||||||||||||||||||
Perubahan (%) | ||||||||||||||||||||
% daripada Hasil | ||||||||||||||||||||
OpEx | 13,225 | 13,672 | 14,822 | 15,454 | 16,245 | 16,770 | 16,975 | 16,968 | 18,048 | 18,523 | 18,743 | 18,579 | 17,467 | 16,646 | 16,350 | 16,504 | 16,538 | 16,508 | 16,658 | 16,749 |
Perubahan (%) | 3.38 | 8.41 | 4.27 | 5.11 | 3.23 | 1.22 | -0.04 | 6.36 | 2.64 | 1.18 | -0.87 | -5.98 | -4.70 | -1.78 | 0.94 | 0.21 | -0.18 | 0.91 | 0.55 | |
% daripada Hasil | 87.72 | 87.25 | 86.15 | 84.71 | 84.54 | 85.00 | 87.38 | 90.99 | 92.34 | 93.55 | 92.65 | 91.42 | 91.53 | 91.67 | 91.62 | 91.51 | 90.80 | 90.63 | 89.57 | 91.35 |
Pendapatan operasi | 1,852 | 1,998 | 2,382 | 2,790 | 2,971 | 2,958 | 2,452 | 1,679 | 1,497 | 1,277 | 1,488 | 1,744 | 1,617 | 1,512 | 1,496 | 1,530 | 1,676 | 1,707 | 1,940 | 1,585 |
Perubahan (%) | 7.86 | 19.25 | 17.12 | 6.48 | -0.43 | -17.10 | -31.52 | -10.88 | -14.65 | 16.45 | 17.22 | -7.27 | -6.51 | -1.04 | 2.29 | 9.51 | 1.85 | 13.67 | -18.30 | |
% daripada Hasil | 12.28 | 12.75 | 13.85 | 15.29 | 15.46 | 15.00 | 12.62 | 9.01 | 7.66 | 6.45 | 7.35 | 8.58 | 8.47 | 8.33 | 8.38 | 8.49 | 9.20 | 9.37 | 10.43 | 8.65 |
Perbelanjaan Faedah | -427 | -382 | -319 | -345 | -297 | -288 | -278 | -345 | -340 | -398 | -435 | -506 | -483 | -495 | -534 | -624 | -651 | -696 | -727 | -725 |
Perubahan (%) | -10.63 | -16.32 | 8.03 | -13.89 | -2.93 | -3.53 | 24.01 | -1.57 | 17.22 | 9.21 | 16.36 | -4.61 | 2.51 | 7.93 | 16.80 | 4.40 | 6.91 | 4.43 | -0.28 | |
% daripada Hasil | -2.83 | -2.44 | -1.86 | -1.89 | -1.55 | -1.46 | -1.43 | -1.85 | -1.74 | -2.01 | -2.15 | -2.49 | -2.53 | -2.72 | -2.99 | -3.46 | -3.57 | -3.82 | -3.91 | -3.95 |
Pendapatan bersih | 948 | 1,067 | 1,331 | 1,687 | 1,858 | 1,907 | 1,605 | 1,011 | 819 | 631 | 784 | 942 | 819 | 716 | 696 | 678 | 736 | 746 | 908 | 633 |
Perubahan (%) | 12.58 | 24.77 | 26.70 | 10.14 | 2.65 | -15.84 | -37.00 | -19.02 | -22.95 | 24.24 | 20.14 | -13.04 | -12.54 | -2.82 | -2.59 | 8.56 | 1.36 | 21.71 | -30.29 | |
% daripada Hasil | 6.29 | 6.81 | 7.74 | 9.25 | 9.67 | 9.67 | 8.26 | 5.42 | 4.19 | 3.19 | 3.87 | 4.63 | 4.29 | 3.94 | 3.90 | 3.76 | 4.04 | 4.10 | 4.88 | 3.45 |
Source: Capital IQ